30
'. BAO cAo TAl CHt~H HOP:.mAT DA mJOc KI~M To,iN {•• 'am rai chinh ket rhUe ngaJ 31 Ihang 12 nllm 2010 CONG TV CO PHAN V.1.T nJKY TIIU~T NONG NGHrt.p CAl" THO vA CONG TV CON

Vietstockstatic2.vietstock.vn/data/HOSE/2010/BCTC/VN/NAM/TSC_Baocaotaichi… · dING TVc6 I-'IIAS\'~T nl K\'THU~l' N{)SGl'iGHltp CANTHCIvA CONGT\' CON "'Ai< • BAOCAO eVAHOI DONG

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

  • •••••••••••••••••••••••••••••••••'.

    BAOcAo TAl CHt~H HOP:.mAT DA mJOc KI~M To,iN

    {••'am rai chinh ket rhUe ngaJ 31 Ihang 12 nllm 2010

    CONG TV CO PHAN V.1.T nJKY TIIU~T NONGNGHrt.p CAl" THO vA CONG TV CON

  • ••••••••••••••••••••••••••••••••••

    MI)C LI)C•••••000 •••-•

    Trang

    ~

    : d•,,' ~~ , .~

    I. BAO CAO CUA HQI DONG QUAN TRI I • 3 ~.•• ,2. BAa cAo CVA KIEM ToAN 4

    • .' .'3, BANG cAN DOl KE ToAN 5.8

    ,,~-, ~4, BAa CAO KET QUA IIOAT DONG KINH DOANH 9

    5. BAa cAo LVU CHUYEN TIEN T~ to.II

    6. TIiUYET MINII BAo cAo TAl CHfNH 12.28

  • ••••••••••••••••••••••••••••••••••

    dING TVc6 I-'IIAS \'~T nl K\' THU~ l' N{)SG l'iGHltp CAN THCIvA CONG T\' CON"'Ai< •

    BAO CAO eVA HOI DONG QUAN TRINil,., tl bi(n nbng un, thl1

  • D". Pham Vln Turn Chol(jehH(ii d6ng quan tri0", L~ Thanh Tilng Thanh vitn0", TrlSilngTfn the Thanh vitn

    6". Tr'n Vln TIl""" Thinh vitn

    0", UVlnPh~ "Thinh vitn

    lIan K~m ..,al •,~6". Nguyfn Tri Dung TrWng ban

    ,,6". Hi NhonSlm Nnh vitn

    .,•D". Trinh Hitu I'Me Nnh vitn ,,"~

    Ban T6nl: Giam tlric vo K( Inrin Icll,)nl:0.. I'h&mVln Tuln Tlln@Gi'mf)/'ie6•• L~ Thanh Tung PhOT6ng Gi'm &"Ie6•• M Vin Thinh I'M Tllng Gi.im dOc6•• Trin Xuan Dieu K( t04n uOOng

    ••••••••••••••••••••••••••••••••••

    cO~G TY c6!'HAN V,,"TnfKY THll';' T NONG NGHltp d.~TIKI VA C6N(; TV CONnAo CAD eVA H01UONG QUAl";'THlNd", rd" chinh U, thole nRdy 3J IhAnR 12 rid", 2010

    BAn bu6n chuy~n dn.nh kILl, ,h

  • ••••••••••••••••••••••••••••••••••

    C()~G TY c6 PHAN v4.T TV Kf TIIU';' T NON!: N{;Hltl' d.N TIIO VA CUNG TV CONBAO cAO eVA HOI D6NG QUAN TRINlJrn /,;i chl~h ktt (hue "gil)' 3J ,MnX /2 Mill 2010

    5. Camk(t nia H~i

    Il,j; ~ng Q",I" IIi v1 Han T6ng Giam doc chin tdch nhiem dam bao rh! cae..s dd> kt lOtI' thk:h ho;Ipdldooc thi(lli1p va duy Iri d till hitI' tlnh hlnh l1i cMnhcu. Clin! IY ,di dO:>ch.lnhxac bo;IpIj Ill; moi lhIli diim valAmC

  • Kinh gili : C~e ell"dong edng ly ell" ph!n V~l lI' KY Thu~( Nling Nghj~p cin Thd vi Cling ly oon,

    HADcAo K16'1 roAN 'it 8,\0 CAOTAl Cldl'H HQI' I'HATCliO NAMTAl CHII'H K€TTlllk I'G,\ v 31 nIA~G 12NAM2010CONG TYCO PHAN 'i~TnrK9 TIIU~T NO~G I'Gllltp cAN T1ldVAC6~G TY CON

    C6NG TY TNHH I(I~M ToAN 3:OlCH VV TIN HOC TP.HCMAuditing & tnformatic Services Company limitedorr;c., 142NguyAn ThI""" Kf'O, Qu;10do tli chlnh b(lp nhltnA~.

    Bau do lli ehinll hdp nhM kMng hao gom 06litu cU. C/'ing1ycon (C/'ing ty coSphln N/'in. ~ TSC) dlll;lclit" ~iIhuy;'1minh bao eao 1O.iehlnh mue I, lte.ng 12 do Cl'ing ty cd ptJn Nl'ingD\Il;lcTSC hitn nay d'ng Irong gi.i &.ao dllu"I xiiy dung 00 ban ehUllro bao cao tli chlnh '~ng

    Cdwykien

    s6, 04101OlVAIS(;.I)~~

    Chting wi ,,,,,",,,,,,,,,,,,,,,, ""'31""",," •••.••• -.- ••.•.•.'"••"""•••",,_ ,. •••...",.'''''••,'''''"''_'*'.DoNong 1•• (OOlll'"'''' '''' (00"""""'" •••.•••,_;,t•••••",,,,,.••.•_ ..e....... ltl.""'" __ '*',"""''''"00>- ,•• ",'Ol,,,,,,,,, "" ""10)>&21","•••••_ ••••. -..' ,,""""_""' •. """" •••••""'........... '"'''''' """,n "" "''' _~,.

  • •• CONG IT c6 !'IIAN "AT Tl! Kt THU~T NONGNGHltl' cAN THO vA Ct'JNG IT CON MiudiBO!_DN• 8t\.!"'.(; CAN UOI KE TOAN H(1P NHAT• T"i ,,~do

  • •• CO),;G TV cd "HAN V", T nl Ji:YTIIU~ T N6sG NGllltp cAs THU VA C()NG TI f..'ON MiuofiBOI.DN• Id,NG CAN DO' KE TOAN H(1P NHXT• T"i n~tly3/ IMng 12 ndm 2010 D"n ",'11M: D

  • ••••••••••••••••••••••••••••••••••

    CONG n' c6 !'HAS v'"T TIJ K~' lllU.~T NONG NGHttl' cAN THll vA clING 1Y CON MI,,06DOl.DN• •• 'A', '"

    HANG CAN DOl KE TOAN H(1I' NHA TT(li Mllay 3J rltdnll 12 "4,,, ZOIO DmI >T ,w,.- D

  • 1 ••,S

  • ••••••••••••••••••••••••••••••••••

    C6NG IT U11'IlAN vArnJ Kt TIIU';'T S6NG NGllltr cAN THdvA COSG IT CON MIn BOJ-DN

    BAO CAO LlJU CHUY~N T1tN T~ 11(11'NIIAT(Thea phoong ph'p lrlle lif'p)

    Nil", Idi cillM klt rh~cngdy 3/tluJng 12 ndm 1010 lMII "i 11M" E>&n~V,f'!'Iam~~,.'K

    CIII n~u ]1.1106 ~ Ntm 2010 Nlm 21MI'!(M "~

    t. L1JUCHunN TltN TiJ 1I0,,"T Il/):"f; sA". XU.tT,KINII nOA~H :4~

    Ti~n lb. bolnMOJ, ott 0))"1 kinh do•• h ~ bO.85011.177 .S.393.72H96, Tit" chi Uuc Ii!'""" .so"1 kinh doonh • (103.H63S'I.l02) (96,922.670,711)1.1lI>churln li#n l ••••~n Iii '""0' .sons SXKll '" 14l..721.050.7113 %.17.341.774.983

    II. LOOCHUYtNntN T(( 11O>\.IIJOl'lG u,(unJ

    , T~t1 ~h; di mu.o11m, dy d\/tll TSCD ,I eie TSCD kh'e " (iI'lH)S0024) (2H91229628), Ti~" Ihu l1l'tho"h If. bjn TSCI) v~ de TSDIl kMe ", Ti~" ehi 000"'y,mu.obin ron~ ov /Ill cUo~010'1,; kWo " (28.520626,05)) 1357,664,062.5(0)• T;~n thn 0

  • Miu HO.l-DN

    .\Ii od Hl !,\lmlOIO

    ~ :ro.OO?4.

  • "cn ngly JlIl2l20lO, C6ng ly c6 hal C6ng ty con Rhl/un:

    ,,

    T"",g /2

    MiIousfiB09.DN

    nil "jpM" .u. cl"lfry "" ...too ,iii (%)

    52,00%3O,444,C«Uo)

    26939.J(nmO

    GUI rrj Mu ,,' ghinh4n ~i"d"R rym,

    C"ng Iy CI' CJ>(lIitn Thlle I'ha'm XuSt khiuMih Tly (WFC)

    C6ng ty CP N".indlln Ufe,;. congty me vlo e6ng ty con d~ trlnh \>.loy\dn Mo cAo~ichlnh l>i;!pnMt dll

  • IV, lit THONG KE TOAN vA CAC CHI"," SACH Kf mAN AP Dl,JNG

    ,,"

    Mh..1B09.DN

    lJiphuc Vu cho vie, del,,! g6i ,an phim, kinhdoanh ¥i, hCnfmgnghiep .

    C,;ng Iy con (TS!')

    Ba" hu6n

  • -.0$1-""••."".,,.

    Mlu06D0'1. DN

    Khl tl.i rJn ro dinlt du'l,lcbtn I>o:»ethanh If, nguyfn gi6 •• Ilh.fuhao lOy kf enhlech giaa git g6c hang l

  • Chi phi nay du'l,lck(1 chuyio ghi Ung toli sin ~ "jnh v{>hinh khi dlIt,1

    i1:-.r,~I,'-••Iii-

    Miius6B09.DN

    EM" vi IlnA: rung VitI Nam

    10 - 22 ""'"

    3 - 9 ""'"6 . JJ ""'"

    4711

    Du p/K>ngt60 thft cae khoin "'" Ill"tlli chJnh

    toli sin.

    n.c'-lI •••n hillldllnK ulk /fnh cun iPhlMng rirn 'lin IJi. Itll)/II dJoQllyln ,II}dung JJu:o lluli Mil

    ••••••••••••••••••••••••••••••••••

  • Min 06 8 O'J. liN

    Chi phi Ir. Irude ng' •• h~n l,!-JcOnI( Iy bao g~m: Chi phi ban hI. yin ;I,Va d

  • Vier phin pM'lldi nhoan a15inh Itac

    14. N~u~.~n tic va phl1dng ph.op ghl nhin chi pbll11 cblnh

    Chi ph( Iill chlnh hao g6m, cae kholn chi phi hoac kholn I~ litn quan Mn dc boat Chi phi tnut mu nMp doanh nghiep dW

  • 01; phimoe thunh~pdoanhn~hi~phieD tLl.nh:J•• 56thut Ihn"hip doanhnghiel'phil nOr(~c thuMi d~) linh~n {h" n~p chin th"t valh" •• ,u;(t!hut Ibn nhilp dolonh nghiep cola rulm hit" h.lnh lk luillhutl1'lDN hitn tLl.nh

    dill!' ghi nhAn

    ~

    ~..",,

    Mlu06DIW_DN

    :.~Titca chfoh leeh ly gi' do danh gito Joi s6 dll' .c6 g6c ngoai ,t cu6i nlm dl/lJe haeh lOio .':Ink6qua hool diiog kinh doonh trong kyo

    Ttl d etitnh Jeeh!y gi' do danh li' I.is6 dll' cd ,OC ngoal ~ cOOl ulm .inphi; thu va pha; trill cd g& ng~i ~ phi;d1rocMnh gi~ l.i then ly gia gia" dieh binh quan ~n!hi trm'lngngoa; Ie lien ngiln h:lng do Ngtn h.l.ng NM nude VietNam .ung M ?J tho'lldi~m 11p bin can ta; chlnh Ty gii quy d$i lai ng~y 31/12/2010, Ig 932VNDfUSD .

    TnA'ng hi tJW'ng ""'p, tllngs6 Il>d~nh tech ty gi. gID nhan vao chi

    phi lIong nam " nhi, phoii Mng s6 10chenh lecn ty gii phal .Inh til viec d;lnhgia lal sIS dU' «'ing n

  • 01lO1f201O

    687.058.1197687.~8,097

    Ollflll21l10

    214.225.0361S4,225,03660.003.003

    011(1112010

    76.lllIU.73tlW7

    349.877.359

    76.S30.8H638

    Mlu068 (III-D:"I

    270.41\9.485

    2111469.485bO.OOO.OOO

    3111212010

    4.051.059.5624.0~1~9562

    JlIl2f2010

    %.752.',IlMl%2

    JI/I2f2010

    96.7~1.900.%2

    202.071.150%.550.829.812

    8[O,~8~.473 16.~4~.1411.~71

    810.585.473 16.S46.1411.5'11

    31112/2010 0110112010

    12.138,323,263 8~OII.~~8,797IJ~.4[~,346 121.8[~4~7JI2.11ll~.924 ~

    4.014547.4~1 ~.238.038,634 (265.516.084,761 297.626.744483~67.~8~.44728l.6SS.042.192 31I.4\1S.1S7.371 ?,

    (4.861.27J.~26)

    282.685.042.192 JU6.6.l3.IIlI3.845

    158.268,383.800 VNO4.86[,273.526 VNO

    4. liang ,ti ••khoHang m ••.•dang

  • ,

    0110112010

    26.877, 7119,185

    1.184.906.401

    460.411 ,all1.645121474

    30.936.415.148

    26.877.789.185

    57.600,00Q30,1I7l1.lIl5,1411

    H.692,882.78425.232.465.711

    10.080.000.000

    M~u.611 D'J. IlN

    1.008.000

    285.309931

    31/1212010

    285,309,931

    278.230.7057.079.226

    285.309931

    7.079.226

    0110112010

    S•..•••IQ"ng Gill trj

    57.6IXJ,(}()()

    .'1/.4113.0/5.1411II() 972.437

    31.621.587.585

    TSell./\ hloh khac

    136.36H35

    136,363,635

    136363635136.16.1615

    32.489.655.000

    Din quyln,

    hlng sang chf

    31/1212010

    s6hfmN/(wUn+ Quyln ,,1 dang dd, Id"",, IwUn l

  • r",",11

    3.515549,262

    33l1OO.00:U::OO

    650..13ll.214.720

    Mlu sti R 09. UN

    9HXXl(XXHOJ

    12617.364.OlXI

    6,g~6.90L231

    22,576,410,000

    S72.677.466.911~

    (I), HVTD 1hco han mll'c 06 71fVCSCT "gly 02iU7f201OSo tie" ny; 4OO.000,OOIUXXId. Mue dieh ,0) dunl \'6"".'ay: M ,u"l vo" kinh dunh phi" h

    COn~

    IS. v.Yvi..., n~~nhanVSJ' n/{Jn /r4,n

    ..Ngb ~ng TMer Ngna;TInning. eN Can 1M (VNUl

    .• HDTD "'-" lOUie7//VCBCTO)

    .• HDTD""" ""k 107NCBCT• NgAn hAngTMCP Ngoai Th

  • 01/ll1l2010

    01lO112010

    0110112010

    4867.128

    L51O.427

    703.835.5-65

    710.870.791

    255,172.260

    186461.09~

    657,671

    72L898.6IXI

    1.163.531.958

    83.129.1SO.000

    23.218.465,170

    1U93.253

    746041.981

    322on kinh d".nh phAn hon "a tho moo gao ",J"l khiu. Ll.i , ••it: 9,7%/nlm .

    (5): Yay tbeo HDTD han mite n~h han 42JXXJ(XX)d

    (]): HE>ti~ duog"" OOI5.SVND "1"'1 2WlnOIO, 110"mIte: 5O.000.000.o:xKJd M"e moh 'U-dung von "'I' oil sungcOOboal&:lng kinb Mng (beo ro deh .

    17. Chi phi ph,;ltr,;

    Trlch I"Me tien Ilftlnglhang 13

    Chi phi h". Mog. chift kh1fuphal Ifa

    Ham liij chink itt (hue "1:11'131 (IuiM/: 12 nil," 20]0

    U V6n rho od hiJu

    ••••••••••••••••••••••••••••••••••

  • VI. TlltJ~G TIN 1J6 SUNG CliO CAC KlIOAN MTJC TRit'H RAY TKON(i 8,1.0 I;AO KfT QUA IIIlK"

    N'm2009

    8.312.915

    8.312.915

    1I.3n9/5

    Nlm ZOO\I

    166V.830.crolM2J.IUO.OOO

    Ul29.1S(lJMMI

    8].119.J5IWOO

    1t1119, JJO.()()()9.915.498.000

    Nlm2009

    2.621,958.373.818

    1.621.9~3.8Jg

    f'lm 2010

    8.lI2.91~8.l12,9J~

    IUI1.9/5

    NAm lIno

    "'1m 2010

    8.312.915.000

    8.3/2.915,000

    I••8.312.915 8.312.915 111.3/2,915 /

  • •• C()NG TY cO PHA~ v';'T nr KY IHU';' I )I;!'JNG NGllltp cAN 11Id vA CONG TI' CON• THUVET J\.HNHBAO CAO TAl cHiNn H(1P NHAT• Nilm Iii; chi"h Utlillic "I:U 311M" /2 ,,4m 20/0• U>. eKe kh•••." gl•.m (Tit doanh Ihu Slim 21110• Chit! kh.fu IhlKlrlg rna; 83.08Cl.425 78,389,420• Giam gia h:ing ban 177577.11\1 1.937.438,324ILlng ban hi Ira tai 305.547.800• COnI( 566.205.364 2.015.&17.744• 27. (),,~nh Iho Ihu:l.n.~ h/in hlmg •.ll cung rip djeh "\I ~Am2010 Nlim 200\1• l)"anh thu th"~n teao Mi san pMm. hang Ma 2,589J178,Cm,268 2.619.942.546.074• COnI: 2_'13'1.071.005.26/1 2.619.942..546.074• 28. Cili .6" himl( b1in Nlim 2010 Nlim 200\1• (;ia .6" cUa hang h6a dl ban 2.399.892.353,710 2.460, 19U36, 126Han hUImal mal hing I

  • 216.560,5311

    NAm2009

    8.312.915,.,..

    (116.560.538)

    35.537.4'19.100

    6.227,66S-95l1

    29.J09.833.142

    29.093.272.604

    460~.847,258

    lbeo Th6nl: 1\1244

    (SDDK nglly

    UI/t)IIl010)

    Dim oj ti"lt. oJnl: Vir' Nam

    2.670.225.371

    21O.523.Q92

    (210.523.092)

    Nlim 2010

    17.516.827.362

    2.670.225.371

    14.84ti.MH.'I91

    14.636.078.899

    8,~12.915

    1.761

    Theo QIlI5

    (SOCK nl:iiy

    3111212l~19>

    4.603,847,l'SR431

    '123

    Mii ,ff

    Cdc.l:hodo Jil" o'e !Mng qua 0lJlU~Ili ehlnb: kMnt ph" .;nh

    b) Mua v~thanh 1:9c6ng ly ron boAc dcm vi kinh doaoh khae !nml ky hao do: kh

  • 4,.u..8JO.750

    3.236.4(15.10]

    r""'t 16

    (].236.405.103)

    (1.208.425.647)

    MiIlJiB09.[)N

    Clr.hllild. (2)-(1)

    4.444,8.'

  • ••,

    •"

    z••;

    0••••

    ""

    ••

    ~~;

    ~••

    •"

    •0

    ;;~

    ~• -~t

    t.•

    -•

    •;•

    ••

    N•

    ~"

    ~

    ;1::

    ~ -t

    -=

    S•

    •"

    ••

    '\-

    ~

    ,-•

    •,

    •-

    : --

    ~•

    :I<

    ~"

    -"

    ~"

    ••

    ,7';;

    "•

    ~.,'"

    ••

    "~~

    •~

    ••

    ~~

    0•:1

    I0

    ••

    -"II

    ••

    •-.

    ~••

    "~

    ""

    "~

    ~•

    8.-

    0M

    •~

    M0•

    •"

    "[;

    ~•

    iii~

    -.-

    0

    •""

    ••

    •M

    M

    "•

    """

    --

    "••N•

    •"•

    •"

    ~•

    "•~•

    •-•

    ••

    ~~

    "N

    ••

    0

    ~:

    M-"

    •~

    ~•

    -•••

    •'"•

    •~

    ••

    "•

    N"

    M•-

    •"

    ••

    •"

    ,•

    N•-

    "N

    MN

    .,•

    "•

    NN

    N-~

    •"

    -"

    ••

    •z

    •>

    z

    "0

    •"•

    u•z

    ~•

    ~~•

    ,•"

    ~N•

    [;•

    •~

    •"

    2••

    MN

    "~

    ~"

    ~~

    ~~

    ""

    ~•

    ••

    ••,;

    z..,

    •M

    ~"

    ••

    •~•

    ~•

    ",

    ""•

    ••

    •<

    :;"

    •"

    ••

    u,•

    •-•

    ••

    •-,

    •""..•

    .<•

    --

    "•

    •••

    •>

    •>

    ••

    E~••

    ••

    ••••

    "•

    •"

    M•

    "•

    ~"

    "•~

    •0

    ;z''''

    :;:

    ••

    ••

    ••

    -<•

    0

    ",

    "-

    •"

    •).u

    0:.,"

    M"<

    ••

    ••0

    ,0

    •~

    ~•

    M•

    ••

    7-,~

    • ,-

    "-"

    ••

    <•

    .w•

    •N

    -•

    •••

    s"•

    -•

    ••

    ;•

    -,

    •0

    ••

    "-

    ~•

    N--~.

    i-

    •0-

    ••

    z-

    •)

    -~i

    ,0-

    •z

    Z-~

    ;0~

    M•

    ~0•

    ~~

    ~.0-

    0-

    a"[;

    ,--

    -•

    00

    •z-

    0•

    •,

    ~-

    •~

    N•

    ••

    ••

    U-•0

    ••

    --a •.""

    ,N

    M

    :;0

    •.<

    ,0

    N

    -"

    •-

    i,"

    •-•

    -.,

    •0

    .."1

    •M-

    -•-

    •N

    ••••

    •0

    0•

    ~-•

    •~

    ••

    ••-,

    •"

    ••

    -• ,

    ••

    -•

    ••

    ••

    -•

    ••

    •,>-

    ,•

    •,

    " .."•"

    ,u

    ••

    l'"

    •~

    0

    --

    •-6 03

    }

    •.''''<

    •0

    ••~

    <-

    -•

    ••

    ""•

    •~

    ••

    "•

    "•

    ,.•

    .~••" ,"

    £•~"

    £•~

    ••

    0z

    'i0

    ••

    •"

    ••0

    •"<

    ••••

    ••

    z,

    •~~

    •~

    ~~

    ~,

    -"

    "0

    •0-~

    •c

    U~

    •a

    ••

  • ••••••••••••••••••••••••••••••••••CONG TV c6 PIIAN VAT 11J KY TIIUAT N6NG SGHleP cAN Tlld vA CONG TV COS

    THUyih l\HNHnAo CAOTAl CHI1'ifi HOP NH'\TM3us6H09. ll:"i

    HeI", rai chlnh Ullhu.c "gay J] rMIlS 12 lid", lOIO Dm1 ,.; ,1M: Nng Vi', !'lam

    22. V""n ohn..t hilu

    a. lIanM Mi rhl ••.••"I"'o of('mgcu. V6n ehoi ro hoJu

    Th4ngdll'Y6nChhhl.;ch

    Ch~nhl~2(14207813) (14.207.80)

    {9.97549UKlO} (9.975.4'Jl1.000l(I.809,m6) (1.II09.02M

    KhoJin mile

    ~ ddd' •• "1m Irtf68.1.2.